Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$240,000

NAL Estimated Property Value

4666 Trail Lake Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,181 Sq Ft
price_per_sqft$220.07 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Disposal, Microwave
FlooringLaminate, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesStorage
Lot Size13,996 sqft

Building Information

Year Built1950
Stories1
Garage Spaces1

Land Information

APN39460-6-3
Lot Number3
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 6 LOT 3
Census Tract105600
Assessed Land Value$40,000
Assessed Improvement Value$179,926
Assessment Year2025

About this property

Inviting Austin Stone home on one third of an acre lot! Very large beautiful pool with covered oversized deck. Fresh paint. Recently replaced all flooring except bath. Brick fireplace with gas logs. Two living areas. Two closets in each bedroom. Workshop. Huge storage building, once used as a green house.

Investor Tools

Property Icon
$240,000
Estimated Property Value
$197,470Estimated Mortgage Balance
$42,530Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,935
$219,926
2025
$40,000
$179,926
$219,926
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,935
$219,926

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$207,900
No
First
Aug 17, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,470
$42,530
17%
82%
$1,247/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,247/mo
+$773/mo
10.1%

City: Fort Worth

4666 Trail Lake Dr | Property Details | No Agent List