$250,000
NAL Estimated Property Value4669 Birchbend Lane, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Vinyl
Exterior
Lot Size5,545 sqft
Building Information
Year Built1985
Stories2
Garage Spaces2
Land Information
APN20808-2-18
Lot Number18
SubdivisionHuntington Village Addition
Land UseResidential
Legal DescriptionHUNTINGTON VILLAGE ADDITION BLOCK 2 LOT 18
Census Tract113918
Assessed Land Value$50,000
Assessed Improvement Value$178,000
Assessment Year2025
About this property
***We have received multiple offers and are calling for highest and best by Wednesday June 3rd 12:00pm***Vacant!! Come see this updated 2-story home - 4 bedrooms, 2 bathrooms, 2 car garage with easy access to major highways, entertainment and shopping. New granite, interior and exterior paint, carpet, luxury vinyl plank flooring, stainless appliances and more. Master bedroom downstairs. High ceilings and great natural light in living room - wood privacy fence with shed in backyard. No FHA or VA at this time due to 90 day rule.
Investor Tools
$250,000
Estimated Property Value
$159,706Estimated Mortgage Balance
$90,294Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,464
$228,000
2025
$50,000
$178,000
$228,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,464
$228,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$180,500
No
First
Jun 30, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,706
$90,294
36%
64%
$1,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,083/mo
+$1,367/mo
11.8%
