$367,000
NAL Estimated Property Value4669 Lance Leaf Dr, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Gas Range, Microwave
FlooringCarpet
Exterior
Lot Size5,497 sqft
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APN44715T-99-47
Lot Number47
SubdivisionVillages Of Woodland Springs W
Land UseResidential
Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 99 LOT 47
Census Tract113939
Assessed Land Value$70,000
Assessed Improvement Value$276,338
Assessment Year2025
About this property
Beautiful 4 bed, 2.5 bath and 2 car garage home. This home was resurfaced to look like new again to be ready for moving in. New interior paint, new stainless appliances, water heater, quartz countertops, and luxury vinyl plank floors. Must see!
Investor Tools
$367,000
Estimated Property Value
$253,357Estimated Mortgage Balance
$113,643Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,202 /month
Positive
Cash Flow Estimate:
$734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$906/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,033
$346,338
2025
$70,000
$276,338
$346,338
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,033
$346,338
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Fha
$269,500
Yes
First
Feb 21, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,357
$113,643
30%
69%
$1,616/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,666/mo
+$1,904/mo
11.7%
