$202,000
NAL Estimated Property Value4672 Central Cir, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size4,500 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Land Information
APN02-0510-0000-0790-00
Lot Number79
SubdivisionCentral Subdivision
Land UseResidential
Legal DescriptionLOT 79 CENTRAL SUBDIVISION
Census Tract013205
Assessed Land Value$38,250
Assessed Improvement Value$145,327
Assessment Year2025
About this property
Located in east Brownsville, this gorgeous, newly remodeled home is close to Space X and the Port of Brownsville. This open concept, 3 bedroom, 2 bathroom house features a new roof, all new tile floors, quartz countertops, and a laundry room. This home is move in ready.
Investor Tools
$202,000
Estimated Property Value
$174,460Estimated Mortgage Balance
$27,540Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,805
$183,577
2025
$38,250
$145,327
$183,577
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,805
$183,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$185,576
No
First
Jan 27, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,460
$27,540
13%
86%
$1,113/mo
