Last 24 Hours
$237,680
NAL Estimated Property Value4677 Wyoming Street, Dallas, TX, 75211
Off Market
4 Beds
2 Bath
1,010 Sq Ft
$148.42 / sqft
Built in 1966Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesOther
FlooringLaminate, Wood
Exterior
Lot Size8,151 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000658225000000
Lot Number34
SubdivisionWesthaven
Land UseResidential
Legal DescriptionWESTHAVEN BLK P/6967 LT 34 INT201900160766 DD06212019 CO-DC 6967 00P 03400 2006967 00P
Census Tract010809
Assessed Land Value$60,000
Assessed Improvement Value$177,680
Assessment Year2025
About this property
Great starter home or investment property. SF from DCAD does not reflect garage conversion.
Investor Tools
$237,680
Estimated Property Value
$118,809Estimated Mortgage Balance
$118,871Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,426 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,862
$237,680
2025
$60,000
$177,680
$237,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,862
$237,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$137,750
No
First
Jun 21, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,809
$118,871
50%
50%
$826/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$826/mo
+$1,746/mo
13.0%
12.4%