$367,036
NAL Estimated Property Value468 Davi's Greenwood Court, Vinton, TX, 79821
$477,147 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDryer Hookup, Exhaust Fan, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size8,610 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces420
Land Information
APNK358-001-0070-0900
Lot Number9
Land UseSingle Family Residence
Legal DescriptionBLK 7 KIELY VIEW ESTATES #1 LOT 9
Census Tract010231
Assessed Land Value$58,376
Assessed Improvement Value$308,660
Assessment Year2025
About this property
The Paprika Floor Plan - Wow...this single level 5 bedroom home with 3.5 baths plus a flex room provides the perfect setting for a family. Close to shopping and easy access to I-10. This listing is subject to errors, omissions, and changes without notice. Info provided is deemed reliable but is not guaranteed and should be independently verified. MLS Elevations are for marketing purposes and may not reflect colors or upgrades accurately. Please verify colors & upgrades at color selection.
Investor Tools
$367,036
Estimated Property Value
$327,413Estimated Mortgage Balance
$39,623Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$477,147
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,202 /month
Positive
Cash Flow Estimate:
$734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$367,036
2025
$58,376
$308,660
$367,036
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$367,036
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$333,791
Yes
First
Apr 24, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,413
$39,623
10%
89%
$2,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$2,002/mo
$-641/mo
4.4%
