$258,000
NAL Estimated Property Value4687 Kalinga Ln, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,519 sqft
Building Information
Year Built2021
Stories1
Roof Type114
Garage Spaces1
Land Information
APN02-7952-0040-0080-00
Lot Number8
SubdivisionJardines De Sevilla Subdivision
Land UseResidential
Legal DescriptionLOT 8 BLK 4 JARDINES DE SEVILLA SUBDIVISION (2021 C1-3967-3969 CCMR FILED 01/14/2020)
Census Tract013205
Assessed Land Value$46,903
Assessed Improvement Value$187,894
Assessment Year2025
About this property
LOOK NO FURTHER! THIS GORGEOUS 3 BEDROOM, 2 BATHROOM OPEN CONCEPT HOUSE FEATURES ALL TILE FLOORS, DECORATIVE CEILINGS, WHITE QUARTZ COUNTER TOPS, SPECTACULAR JETTED PRINCIPAL BATHROOM SHOWER, SPACIOUS BACKYARD, LAUNDRY ROOM, AND MUCH MORE.
Investor Tools
$258,000
Estimated Property Value
$208,919Estimated Mortgage Balance
$49,081Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,701
$234,797
2025
$46,903
$187,894
$234,797
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,701
$234,797
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Conventional
$224,200
No
First
Aug 11, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,919
$49,081
19%
81%
$1,345/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,345/mo
$-189/mo
5.4%
