$230,000
469 S Garrett Circle, Bellville, TX, 77418
On Market
Highlights
Interior
Exterior
Lot Size1.89 acres
Land Information
APN80876
Lot Number43
SubdivisionWest Hills Sub
Land UseOther / Unknown
Legal DescriptionWEST HILLS SUB LOT 43
Census Tract760502
Assessed Land Value$176,748
Assessment Year2025
About this property
Located in the desirable West Hills Subdivision, this 1.893-acre lot is the perfect blank slate to build your dream home! You’ll appreciate the partially wooded landscape, which provides both privacy and character. Just a short drive from the charming town of Bellville and approximately 45 minutes from Katy, this property offers the ideal blend of peaceful living and convenient access. As one of the few undeveloped lots remaining in the subdivision, this is an opportunity you don’t want to miss.
Investor Tools
$240,139Estimated Mortgage Balance
$228,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,388
$106,049
2025
$176,748
N/A
$176,748
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,388
$106,049
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$263,467
Yes
First
Sep 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,139
N/A
0%
105%
$1,580/mo
