Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$365,293

NAL Estimated Property Value

469 Willowlake Drive, Little Elm, TX, 75068

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,846 Sq Ft
price_per_sqft$148.92 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,703 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR259214
Lot Number9
SubdivisionLakewood Estates Ph 2
Land UseResidential
Legal DescriptionLAKEWOOD ESTATES PH 2 BLK A LOT 9
Census Tract020126
Assessed Land Value$139,232
Assessed Improvement Value$239,361
Assessment Year2025

About this property

Live closeby Lake, sand volleyball, conveniences like restaurants, retail, parks. This single-story 3bdrms plus study span over 1,800sf. Enjoy sitting at frnt porch or open patio at the huge backyard. Frnt entry garage, house is setback on semi cul-de-sac giving room for parking & front yard. Office w reading corner, double glass french doors. Family rm opens to kitchen & bfast nook. Lots of windows letting natural light in. Flip switch gas fireplace access. Kitchen has white solid surface countertops, gas cooktop & sink at island. Large walk-in pantry for size of house. Huge master bdrm retreat towards back of house. Double vanity, garden tub & standing shower in master bath. Little Elm ISD. Call it YOUR HOME.

Investor Tools

Property Icon
$365,293
Estimated Property Value
$200,219Estimated Mortgage Balance
$165,074Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,192 /month
Positive
Cash Flow Estimate:
$731 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,317
$365,293
2025
$139,232
$239,361
$378,593
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,317
$365,293

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$224,000
No
First
Nov 17, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,219
$165,074
45%
55%
$1,343/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
$1,543/mo
+$1,327/mo
9.4%

City: Little Elm

469 Willowlake Drive | Property Details | No Agent List