$271,000
NAL Estimated Property Value4695 Bowie Rd, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size1.21 acres
Building Information
Year Built1979
Stories1
Roof Type114
Garage Spaces2
Land Information
APN74-7960-0440-0200-00
SubdivisionEl Jardin Subdivision Share 19/27
Land UseResidential
Legal DescriptionEL JARDIN SUBDIVISION SHARE 19/27 E 19/27 PT BLKS 44 & 45, 1.2100 AC RES
Census Tract013205
Assessed Land Value$47,190
Assessed Improvement Value$139,963
Assessment Year2025
About this property
Nice home with plenty of land.
Investor Tools
$271,000
Estimated Property Value
$90,636Estimated Mortgage Balance
$180,364Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,065
$173,545
2025
$47,190
$139,963
$187,153
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,065
$173,545
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$111,474
Yes
First
Apr 6, 2017
May 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,636
$180,364
66%
33%
$669/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$669/mo
+$487/mo
5.1%
