Last 24 Hours
$190,000
NAL Estimated Property Value4700 Hazel St, Flower Mound, TX, 75028
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size11,400 sqft
Land Information
APNR06233
Lot Number6
SubdivisionPecan Acres
Land UseCommercial
Legal DescriptionPECAN ACRES BLK 10 LOT 6
Census Tract021748
Assessed Land Value$188,100
Assessment Year2025
About this property
Rare opportunity to own land in a highly sought after Pecan Acres Subdivision in Flower Mound with no HOA. Zoned residential (SF10) Located near Riverwalk, shops, restaurants, and Highland Village. Adjacent Lot MLS Also for sale. City water and sewer line ran on street.
Investor Tools
$190,000
Estimated Property Value
$141,640Estimated Mortgage Balance
$48,360Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,184
$188,100
2025
$188,100
N/A
$188,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,184
$188,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Purchase Money Mortgage
$152,000
No
First
Sep 20, 2022
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,640
$48,360
25%
75%
$912/mo
12.4%