$184,734
NAL Estimated Property Value4701 Red River ST 203, Austin, TX, 78751
Off Market
Commercial
Highlights
Interior
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size653 sqft
Building Information
Year Built1984
Stories1
Land Information
APN02201016310006
Lot Number104
SubdivisionRed River North Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 203 BLD A RED RIVER NORTH CONDOMINIUMS AMENDED PLUS 6.25% INT IN COMMON AREA
Census Tract000304
Assessed Land Value$32,673
Assessed Improvement Value$152,061
Assessment Year2025
About this property
Profitable Short Term Rental Condos for sale, (2 separate listings) Both renovated & furnished features: Vinyl plank flooring, modern kitchen w/ tile backsplashes, butcher-block counter-tops, stainless fridge, stove, microwave, lighting and painted. Awesome steam shower in #203 bathroom! Self sufficient set up, clients can check themselves in. Potential for continued STR with license application or great for owner-user or part time resident and make some income when out of town. Close to UT and downtown!FEMA - Unknown Restrictions: Yes
Investor Tools
$184,734
Estimated Property Value
$117,273Estimated Mortgage Balance
$67,461Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,108 /month
Positive
Cash Flow Estimate:
$369 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,981
$184,734
2025
$32,673
$152,061
$184,734
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,981
$184,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southstar Bank Ssb
Commercial
$132,000
No
First
Jul 25, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,273
$67,461
36%
63%
$792/mo
