$620,000
NAL Estimated Property Value4701 Sara Dr Apt B, Austin, TX, 78721
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Refrigerator, Stainless Steel Appliances, Tankless Water Heater
FlooringCarpet Free, Concrete, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,502 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02081828030000
Lot NumberB
Subdivision4701 Sara Drive Condominiums
Land UseResidential
Legal DescriptionUNT B 4701 SARA DRIVE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002111
Assessed Land Value$123,750
Assessed Improvement Value$473,165
Assessment Year2025
About this property
Striking investment opportunity in East Austin. 4BD, 3BA floor plan with large open concept kitchen. Massive walk in closet and enormous laundry room with ample storage and wash sink. Floor plan lends itself to a Type 1 Airbnb for those that travel frequently. Located 10 minutes to the airport. House could be rented as either a 4 BD for maximum revenue or the master suite could be locked off completely and still rented as a 3BD. 1 car garage with carport. Large, private, fenced back yard.
Investor Tools
$620,000
Estimated Property Value
$509,796Estimated Mortgage Balance
$110,204Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,720 /month
Positive
Cash Flow Estimate:
$1,240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,133/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,491
$596,915
2025
$123,750
$473,165
$596,915
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,491
$596,915
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$568,000
No
First
Jan 13, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$509,796
$121,204
19%
82%
$2,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,335/mo
+$81/mo
4.7%
