$256,000
NAL Estimated Property Value4702 Don Juan Street, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Lot Size7,148 sqft
Building Information
Year Built1960
Stories2
Roof Type312
Land Information
APN26800119500
Lot Number15
SubdivisionElmwood West Sec 12
Land UseResidential
Legal DescriptionELMWOOD WEST SEC 12, BLOCK U, LOT 15 & E2 OF 14
Census Tract011400
Assessed Land Value$15,730
Assessed Improvement Value$229,726
Assessment Year2025
About this property
This recently updated home offers you all the space you've been looking for. This home boasts 4 bedrooms, 3 full bathrooms, and 2 living areas. Great for a possible in-law suite. Laminate flooring throughout, updated appliances, and open concept living. Split bedroom floor-plan with 3 bedrooms and 1 bath upstairs and 1 bedroom 2 baths down. You won't be disappointed in the amount of space this home gives you!
Investor Tools
$256,000
Estimated Property Value
$131,570Estimated Mortgage Balance
$124,430Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,354
$225,798
2025
$15,730
$229,726
$245,456
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,354
$225,798
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$144,351
Yes
First
Sep 27, 2021
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,570
$124,430
48%
51%
$866/mo
