Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$210,925

NAL Estimated Property Value

4702 Shawn Dr, Killeen, TX, 76542

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,498 Sq Ft
price_per_sqft$156.88 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Water Heater, Microwave, Range
FlooringCarpet, Ceramic Tile

Building Information

Year Built1988
Stories1
Roof Type105
Garage Spaces2

Land Information

APN90846
Lot Number20
SubdivisionHeather Glen Section Ii
Land UseResidential
Legal DescriptionHEATHER GLEN SECTION II, BLOCK 008, LOT 0020
Census Tract022403
Assessed Land Value$38,000
Assessed Improvement Value$172,925
Assessment Year2025

About this property

Convenient, established neighborhood and ready for new family. Living room w/ vaulted ceiling & 6ft remote-controlled ceiling fan Lovely kitchen w/ gas stove & new deep sink, plenty of storage/counter space. Split bedroom arrangement offering private master suite w/ high ceiling, sitting area & bay window. Master bath w/ double vanities & walk-in closet. Good size minor bedrooms. Ceiling fans throughout and recent interior paint. 20 solar panels included. Average monthly electricity has been $70. Covered back patio w/ gas grill. Large fenced-in yard w/ storage shed & side run/chicken coop. Vivint security system included. 30-year shingles roof (2014). New gas water heater. Double car garage. 10 minutes to Fort Cavazos main gate. 3 minutes to Cedar Valley Elementary School. Pride of ownership. You don't want to miss this opportunity

Investor Tools

Property Icon
$210,925
Estimated Property Value
$399,654Estimated Mortgage Balance
$210,925Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,185
$210,925
2025
$38,000
$172,925
$210,925
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,185
$210,925

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$201,286
Yes
First
Dec 30, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,654
N/A
0%
189%
$2,414/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$2,414/mo
$-934/mo
8.4%

City: Killeen

4702 Shawn Dr | Property Details | No Agent List