$271,000
NAL Estimated Property Value4702 Ward St, Houston, TX, 77021
$322,089 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven
Exterior
Lot Size1,686 sqft
Building Information
Year Built2024
Garage Spaces1
Land Information
APN1422100010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 ROSE ON CALHOUN
Census Tract313500
Assessed Land Value$40,466
Assessed Improvement Value$229,484
Assessment Year2025
About this property
Welcome home to this Contemporary beauty. Centrally located in the Booming University area, minutes away from The Medical Center, museum district, downtown you name it. Upon entry this home offers hardwood floors on the initial staircase. Wood flooring throughout the dining area, which also connects to the kitchen, which features an exquisite granite single slab island. The primary bedroom is located on the 3rd level, along with a secondary bedroom on the 3rd floor. Plenty of natural lighting, this experienced Builder left no stone unturned, Hurry & view.
Investor Tools
$271,000
Estimated Property Value
$281,677Estimated Mortgage Balance
$271,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$322,088
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$847
$269,950
2025
$40,466
$229,484
$269,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$847
$269,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$285,000
No
First
Sep 12, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,677
N/A
0%
104%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,709/mo
+$13/mo
7.6%
