$800,000
NAL Estimated Property Value4703 Braeburn Dr, Bellaire, TX, 77401
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size9,453 sqft
Building Information
Year Built1950
Stories1
Garage Spaces4
Land Information
APN0751510030002
Lot Number2
SubdivisionPost Oak Plaza
Land UseResidential
Legal DescriptionLT 2 BLK 3 POST OAK PLAZA
Census Tract420900
Assessed Land Value$556,050
Assessed Improvement Value$95,407
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath home in the heart of Bellaire with hardwood and tile floors throughout. Features include three living areas, a formal dining/living combo, private study/office and in-house utility room. The kitchen offers a gas range and great flow for everyday living. Refrigerator, washer and dryer included. Detached 2-car garage. Prime location zoned to Condit Elementary, Pershing MS and Bellaire HS (tenant to verify eligibility and enrollment). (Garage apartment not included in leased premises). Per Owner
Investor Tools
$800,000
Estimated Property Value
$0Estimated Mortgage Balance
$800,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,800 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,408
$651,457
2025
$556,050
$95,407
$651,457
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,408
$651,457
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$704,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
3.9%
