$265,000
NAL Estimated Property Value4703 Country Club Vw, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size5,502 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1139870000001
Lot Number1
SubdivisionCountry Club Oaks
Land UseResidential
Legal DescriptionLT 1 COUNTRY CLUB OAKS SEC 7
Census Tract253601
Assessed Land Value$42,350
Assessed Improvement Value$216,378
Assessment Year2025
About this property
Welcome to this exceptional home in Country Club Oaks! With unique architectural touches throughout, this residence features an airy atrium, a formal dining room perfect for entertaining, and a cozy den complete with a fireplace. Each bedroom boasts its own private bath, offering comfort and privacy. Enjoy outdoor living with a covered patio downstairs and a private balcony upstairs—ideal for relaxation or gatherings. This one-of-a-kind home is a must-see!
Investor Tools
$265,000
Estimated Property Value
$252,192Estimated Mortgage Balance
$12,808Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,670
$258,728
2025
$42,350
$216,378
$258,728
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,670
$258,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Commercial
$258,700
No
First
Dec 31, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,192
$6,536
2%
95%
$1,552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,552/mo
+$674/mo
10.1%
