$257,000
NAL Estimated Property Value4703 Park Trail Lane, Pasadena, TX, 77505
Recently Sold
8/31/26
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size3,149 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1231440040019
Lot Number19
SubdivisionVillage Grove East T/H
Land UseResidential
Legal DescriptionLT 19 BLK 4 VILLAGE GROVE EAST T/H
Census Tract342001
Assessed Land Value$58,275
Assessed Improvement Value$171,926
Assessment Year2025
About this property
Step into this exquisite 2 bedroom home with stunning floors, granite countertops, and stainless steel appliances. The leaded glass door welcomes you into a space featuring a separate shower and garden tub, along with a sprinkler system and beautiful landscaping. This unit is in impeccable condition, showcasing double pane windows, an insulated garage, and a roof replaced in 2022.
Investor Tools
$257,000
Estimated Property Value
$215,202Estimated Mortgage Balance
$41,798Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
$1,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$357
$230,201
2025
$58,275
$171,926
$230,201
No
Tax History
Year
Tax Paid
Assessed Value
2024
$357
$230,201
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Advisors Group
Reverse Mortgage / Hecm
$247,500
No
First
Oct 28, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,202
$41,798
16%
84%
$1,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,410/mo
$2,819/mo
$-1,409/mo
6.6%
