$367,000
NAL Estimated Property Value4704 Sunset TRL 1203, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s)
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,995 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Land Information
APN04081309260000
Lot Number1203
SubdivisionGrange Condominiums The
Land UseResidential
Legal DescriptionUNT 1203 GRANGE CONDOMINIUMS THE PLUS 1.703 % INT IN COM AREA
Census Tract032100
Assessed Land Value$29,957
Assessed Improvement Value$290,768
Assessment Year2025
About this property
Near Sunset Valley Farmer's Market & Central Market Westgate. This gated community offers elevator access to each floor, resort style pool, open pavilion with an area for grilling/outdoor dining & dog park. Private terrace and yard overlooking the pool. Assigned covered parking.
Investor Tools
$367,000
Estimated Property Value
$203,575Estimated Mortgage Balance
$163,425Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,202 /month
Positive
Cash Flow Estimate:
$734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
$219/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,194
$320,725
2025
$29,957
$290,768
$320,725
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,194
$320,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$226,400
No
First
Jan 7, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,575
$163,425
44%
55%
$1,358/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,577/mo
$-117/mo
4.8%
