$475,932
NAL Estimated Property Value4704 Sunset TRL 3101, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size2,858 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Land Information
APN04081309510000
Lot Number3101
SubdivisionGrange Condominiums The
Land UseCondominiums
Legal DescriptionUNT 3101 GRANGE CONDOMINIUMS THE PLUS 2.4367 % INT IN COM AREA
Census Tract032100
Assessed Land Value$42,864
Assessed Improvement Value$433,068
Assessment Year2025
About this property
Near Sunset Valley Farmer's Market & Central Market Westgate. This gated community offers elevator access to each floor, resort style pool, open pavilion with an area for grilling/outdoor dining & dog park. Private terrace and yard overlooking the pool. Assigned covered parking.
Investor Tools
$475,932
Estimated Property Value
$395,430Estimated Mortgage Balance
$80,502Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,856 /month
Positive
Cash Flow Estimate:
$952 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$901/month
$316/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,428
$475,932
2025
$42,864
$433,068
$475,932
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,428
$475,932
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truwest Cu
Conventional
$424,000
No
First
Jun 17, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$395,430
$80,502
16%
83%
$2,116/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,432/mo
$-722/mo
4.3%
