$312,000
NAL Estimated Property Value4705 Hercules Ave, El Paso, TX, 79904
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringTile
Exterior
Lot Size6,600 sqft
Building Information
Year Built1953
Roof Type105
Garage Spaces3
Land Information
APNB751-999-0050-8900
SubdivisionBritton Davis
Land UseResidential
Legal Description5 BRITTON DAVIS W 10 FT OF 13 & E 50 FT OF 14 (6600 SQ FT)
Census Tract000301
Assessed Land Value$20,587
Assessed Improvement Value$185,436
Assessment Year2025
About this property
Welcome to this charming single-family home in Northeast El Paso! This 4-bedroom, 2-bath property offers over 2,000 sq. ft. of living space on a spacious lot. Built in 1953, it blends classic character with great potential for updates to make it your own. Enjoy roomy living areas, ample natural light, and a functional layout that's perfect for families or entertaining. Conveniently located near schools, shopping, and easy highway access. Priced competitively, this home presents a fantastic opportunity for first-time buyers or investors.
Investor Tools
$312,000
Estimated Property Value
$0Estimated Mortgage Balance
$312,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,147
$206,023
2025
$20,587
$185,436
$206,023
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,147
$206,023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$312,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
N/A
+$1,361/mo
5.2%
