$264,000
NAL Estimated Property Value4705 Highgrove Drive, Fort Worth, TX, 76132
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
Exterior
Lot Size9,087 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN46420-5-9
Lot Number9
SubdivisionWestwood Addition
Land UseResidential
Legal DescriptionWESTWOOD ADDITION BLOCK 5 LOT 9
Census Tract105505
Assessed Land Value$35,000
Assessed Improvement Value$198,020
Assessment Year2025
About this property
Beautifully updated home near Hulen and 20. Fresh paint inside and out. New flooring, granite counters, light fixtures and tile showers. Large trees in backyard offer privacy and shade. Truly a must see.
Investor Tools
$264,000
Estimated Property Value
$0Estimated Mortgage Balance
$264,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,364
$233,020
2025
$35,000
$198,020
$233,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,364
$233,020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$264,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
N/A
+$2,050/mo
9.3%
