$931,000
NAL Estimated Property Value4705 Rosedale Ave, Austin, TX, 78756
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,765 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02250310150000
Lot Number23
SubdivisionRosedale H
Land UseResidential
Legal DescriptionLOT 23 BLK 34 ROSEDALE H
Census Tract000206
Assessed Land Value$560,542
Assessed Improvement Value$200,124
Assessment Year2025
About this property
Dick Clark designed duplexes, built in 2016 available in the heart of Rosedale. 4705 & 4707 are $1,200,000 each. Each A/B unit is a 2/2+study with 1 car carport. Square footage is for total of A&B units. B units have fenced backyards. Granite & marble counters, hardwoods floors, stainless appliances and no adjoining walls. Current leases in place.
Investor Tools
$931,000
Estimated Property Value
$367,731Estimated Mortgage Balance
$563,977Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,200 /month
Positive
Cash Flow Estimate:
$2,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,542
$760,666
2025
$560,542
$200,124
$760,666
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,542
$760,666
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$405,000
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,731
$544,269
59%
39%
$2,429/mo
