Last 24 Hours
$817,510
NAL Estimated Property Value4706 Manett Street, Dallas, TX, 75204
Off Market
3 Beds
3 Bath
2,556 Sq Ft
$260.13 / sqft
Built in 2019Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood, Other
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size3,049 sqft
Building Information
Year Built2018
Stories2
Roof Type106
Garage Spaces2
Land Information
APN00200100020170100
Lot Number17
Land UseResidential
Legal DescriptionRICK & HURTS NORTH FITZHUGH AVE BLK 2/2001 SW PTLT 17 ACS 0.07 INT201900247656 DD09162019 CO-DC 2001 002 01700 1002001 002
Census Tract000802
Assessed Land Value$198,190
Assessed Improvement Value$619,320
Assessment Year2025
About this property
Sleek modern design by Fairmont Homes located on incredible block surrounded by new construction in the heart of East Village.This 3 bed 2.1 bath homes sets the bar for neighborhood design w no detail spared.Thoughtful open floor plan & high end designer finishes throughout.Expansive windows capture tons of natural light highlighting the white oak hardwoods.Kitchen boast stunning rift cut white oak cabinetry,quartz c-tops w waterfall edge on center island,gas cooking accented w satin brass plumbing & hardware.The master retreat feels like just that,a retreat. The secondary bedrms share a spacious jack & jill bath,each w its own walk in closet.Private yard; turfed & landscaped for low maintenance outdoor living
Investor Tools
$817,510
Estimated Property Value
$429,272Estimated Mortgage Balance
$388,238Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,905 /month
Positive
Cash Flow Estimate:
$1,635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,423/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,986
$817,510
2025
$198,190
$619,320
$817,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,986
$817,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inwood National Bank
Conventional
$482,200
No
First
Sep 14, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$429,272
$388,238
47%
53%
$2,892/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,892/mo
+$68/mo
4.3%
12.4%