Last 24 Hours
$272,000
NAL Estimated Property Value4707 Carmel Ave, Amarillo, TX, 79110
Off Market
3 Beds
2 Bath
1,534 Sq Ft
$179.2 / sqft
Built in 2025Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesRange, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size5,837 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN000000313162
SubdivisionHollywood Park # 3
Land Use1 Story Residential
Legal DescriptionHOLLYWOOD PARK # 3, LOT 016, BLK 0003, .134 ACRES
Census Tract021500
Assessed Land Value$12,500
Assessed Improvement Value$228,146
Assessment Year2025
About this property
West Plains District New Construction with gorgeous flooring and quartz! Make this one home before the holidays!
Investor Tools
$272,000
Estimated Property Value
$196,860Estimated Mortgage Balance
$75,140Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,649 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$240,646
2025
$12,500
$228,146
$240,646
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$240,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank
Commercial
$203,869
No
First
Jun 10, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,860
$75,140
27%
72%
$1,223/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$1,223/mo
+$387/mo
7.1%
12.4%