$875,000
NAL Estimated Property Value4707 Diamond Springs Dr, Missouri City, TX, 77459
Recently Sold
7/30/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.69 acres
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces5
Land Information
APN0086-00-000-2356-907
SubdivisionM Shipman
Land UseResidential
Legal Description0086 M SHIPMAN, TRACT 27 & 28, ACRES 1.688
Census Tract674508
Assessed Land Value$240,626
Assessed Improvement Value$605,284
Assessment Year2025
Investor Tools
$875,000
Estimated Property Value
$434,792Estimated Mortgage Balance
$441,938Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,821
$801,775
2025
$240,626
$605,284
$845,910
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,821
$801,775
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$484,500
No
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$434,792
$381,208
46%
50%
$2,905/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,905/mo
+$435/mo
4.6%
