$427,000
NAL Estimated Property Value4707 Hatton Dr, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range
Exterior
Exterior FeaturesRain Gutters
Lot Size6,534 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN22742-J-8
Lot Number8
SubdivisionKingswood Forest Addition
Land UseResidential
Legal DescriptionKINGSWOOD FOREST ADDITION BLOCK J LOT 8
Census Tract111555
Assessed Land Value$58,806
Assessed Improvement Value$349,819
Assessment Year2025
About this property
Buy this home at a 2.85% interest rate with Roam and save thousands monthly. From the alluring covered porch to the striking stairwell, this design is a standout! The primary suite downstairs ensures ultimate privacy, while abundant natural light highlights the well maintained condition. A spacious backyard is perfect for hosting memorable gatherings. With no HOA restrictions you have the freedom to make it your own. Enjoy easy access to major highways & nearby shopping centers. Schedule your private showing today!
Investor Tools
$427,000
Estimated Property Value
$414,776Estimated Mortgage Balance
$12,224Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,562 /month
Positive
Cash Flow Estimate:
$854 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,068
$408,625
2025
$58,806
$349,819
$408,625
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,068
$408,625
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$422,211
Yes
First
May 20, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,776
$12,224
2%
97%
$2,532/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,532/mo
$-412/mo
6.0%
