Last 24 Hours
$180,000
NAL Estimated Property Value4709 Forbes Street, Fort Worth, TX, 76105
Off Market
3 Beds
1 Bath
927 Sq Ft
$91.69 / sqft
Built in 1955Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size5,249 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN11030-5-2
Lot Number2
SubdivisionEdgewood Terrace Addition
Land UseResidential
Legal DescriptionEDGEWOOD TERRACE ADDITION BLOCK 5 LOT 2
Census Tract106202
Assessed Land Value$15,750
Assessed Improvement Value$100,250
Assessment Year2025
About this property
There's lots of charm and potential in this home! It's conveniently located near 820 and 287, near schools and shopping. Laminate floors run throughout, attached one car garage, plus large backyard. Smooth cooktop and oven and tile counters in the kitchen. The restroom has been remodeled with nice neutral tile. Priced to sell at as-is condition, which won't last long! Also brand new roof installed in 2019!
Investor Tools
$180,000
Estimated Property Value
$0Estimated Mortgage Balance
$180,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,867
$116,000
2025
$15,750
$100,250
$116,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,867
$116,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$180,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
12.8%
12.4%