Last 24 Hours
$177,500
NAL Estimated Property Value4709 Worth St, Dallas, TX, 75246
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,100 sqft
Land Information
APN00000125353000000
Lot Number22
SubdivisionT J Rogers Subdivision
Land UseCommercial
Legal DescriptionT J RODGERS BLK 794 LT 22 INT202000366743 DD12282020 CO-DC 0794 000 02200 1000794 000
Census Tract001502
Assessed Land Value$177,500
Assessment Year2025
About this property
Prime interior lot in the heart of up and coming Peaks Addition Historic District. Area is rapidly developing with many renovations and new luxury homes popping up all around. Upside potential is huge for short-term development or long-term hold. The lot is only steps from Buckner Park with landscaped walking trails, tennis and basketball courts. Just a short distance to Deep Ellum, Lakewood Village, W. Village, Uptown, Knox-Henderson, Downtown Arts district, Baylor, Trader Joe's and lower Greenville Ave shops and restaurants. Only single-family residence can be built on the lot per PD98 zoning overlay. Architectural guidelines available & limited to Craftsman, Prairie, Victorian, Mission and Tudor construction
Investor Tools
$177,500
Estimated Property Value
$0Estimated Mortgage Balance
$177,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,065 /month
Positive
Cash Flow Estimate:
$355 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,174
$177,500
2025
$177,500
N/A
$177,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,174
$177,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$177,500
100%
0%
$0/mo
12.4%