$59,000
NAL Estimated Property Value471 Lakeside Dr, Bowie, TX, 76230
$76,700 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesElectric Range
FlooringLaminate
Land Information
APNR000017902
Lot Number3,4
Land UseResidential
Legal DescriptionLOTS 3 & 4 BLK 4 UNIT 2 RICHWOOD HILLS
Census Tract950401
Assessed Land Value$2,400
Assessed Improvement Value$6,020
Assessment Year2025
About this property
Cute one bedroom one bathroom lake house. Includes the vacant lot next door. Perfect for weekend getaways. Open floorplan. Recent updates.
Investor Tools
$59,000
Estimated Property Value
$0Estimated Mortgage Balance
$59,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$76,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$354 /month
Positive
Cash Flow Estimate:
$118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$28/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$42
$8,420
2025
$2,400
$6,020
$8,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$42
$8,420
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$59,000
100%
0%
$0/mo
