$264,000
NAL Estimated Property Value4710 Farrell Ln, Killeen, TX, 76549
$297,290 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Parquet, Tile
Exterior
Lot Size8,041 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN459454
Lot Number15
SubdivisionThe Landing At Clear Creek Phase Iii
Land UseResidential
Legal DescriptionTHE LANDING AT CLEAR CREEK PHASE III, BLOCK 004, LOT 0015
Census Tract023118
Assessed Land Value$48,000
Assessed Improvement Value$205,371
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$264,000
Estimated Property Value
$178,696Estimated Mortgage Balance
$85,304Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$297,289
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,426
$253,371
2025
$48,000
$205,371
$253,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,426
$253,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Fha
$198,341
Yes
First
Mar 1, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,696
$85,304
32%
68%
$1,190/mo
