$243,000
NAL Estimated Property Value4711 Carbrook Ct, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size11,012 sqft
Building Information
Year Built1976
Stories1
Garage Spaces3
Land Information
APN1052410000006
Lot Number6
SubdivisionCypressdale
Land UseResidential
Legal DescriptionLT 6 BLK 1 CYPRESSDALE SEC 1
Census Tract553500
Assessed Land Value$53,572
Assessed Improvement Value$168,987
Assessment Year2025
Investor Tools
$243,000
Estimated Property Value
$72,032Estimated Mortgage Balance
$171,186Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$257
$222,559
2025
$53,572
$168,987
$222,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$257
$222,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Commercial
$96,000
No
First
Jan 8, 2015
Feb 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,032
$169,968
70%
30%
$576/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,026/mo
+$1,434/mo
12.1%
