$412,000
NAL Estimated Property Value4711 Sara DR B, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size3,202 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Land Information
APN02081817030000
Lot NumberB
Subdivision4711 Sara Drive Condominiums
Land UseResidential
Legal DescriptionUNT B 4711 SARA DRIVE CONDOMINIUMS PLUS 49.0 % INT IN COM AREA
Census Tract002111
Assessed Land Value$110,250
Assessed Improvement Value$415,430
Assessment Year2025
About this property
Modern touches 2/2 condo, open floor plan. Beautiful wood flooring throughout. Granite counter top, tank less water heater. Privacy fence in the back yard. Walking/biking distance to the new Canopy Art Studios, Sa-Ten Coffee & Boggy Creek Greenbelt. Close to downtown.FEMA - Unknown Restrictions: Yes
Investor Tools
$412,000
Estimated Property Value
$376,016Estimated Mortgage Balance
$35,984Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,272
$381,479
2025
$110,250
$415,430
$525,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,272
$381,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$321,300
No
First
Jun 15, 2020
Jul 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,016
$35,984
8%
91%
$2,527/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,527/mo
$-901/mo
4.7%
