$2,873,000
NAL Estimated Property Value4712 Monte Carmelo Pl, Austin, TX, 78738
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size23,544 sqft
Building Information
Year Built2020
Stories2
Roof Type112
Garage Spaces4
Land Information
APN01156002040000
Lot Number14
Subdivision11505 Tx 71 Phs 1
Land UseResidential
Legal DescriptionLOT 14 BLK A 11505 TX 71 PHS 1
Census Tract036600
Assessed Land Value$802,083
Assessed Improvement Value$1,702,102
Assessment Year2025
About this property
Situated on a cul de sac with views to the northwest, this gently rolling home site is loaded with possibilities. This is the most affordable site in Spanish Oaks, a community that offers world class amenities including private golf club, fishing pond, resort style pool pavilion, hike and bike trails, parks and unrivaled security. No time frame to build and bring your own approved builder. Lake Travis schools.Restrictions: Yes
Investor Tools
$2,873,000
Estimated Property Value
$369,379Estimated Mortgage Balance
$2,504,980Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,238 /month
Positive
Cash Flow Estimate:
$5,746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,926/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$32,749
$2,485,530
2025
$802,083
$1,702,102
$2,504,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$32,749
$2,485,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Credit Line (Revolving) / Heloc
$400,000
No
First
Feb 4, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,379
$2,812,621
88%
13%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,499/mo
$-479/mo
1.3%
