Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$170,944

NAL Estimated Property Value

4713 Indian Trl # 4, Baytown, TX, 77521

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,104 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$42.3 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size2,004 sqft

Building Information

Year Built1978
Stories2
Garage Spaces1

Land Information

APN1081570010004
Lot Number4
SubdivisionShady Hill Villa
Land UseResidential
Legal DescriptionLT 4 BLK 4 SHADY HILL VILLA SEC 1
Census Tract253602
Assessed Land Value$26,026
Assessed Improvement Value$144,918
Assessment Year2025

About this property

Fantastic investor opportunity in Shady Hills Villa. Conveniently located near the freeway for hassle-free commuting. Surrounded by a variety of shopping and dining options. Spacious townhome featuring both formal living and dining areas, a cozy den, well-equipped kitchen, and breakfast room. Upstairs boasts three generously sized bedrooms, including a primary bedroom with a private en-suite bathroom. Enjoy the convenience of being just steps away from the community pool. This property has incredible potential for the savvy investor. Sold As Is.

Investor Tools

Property Icon
$170,944
Estimated Property Value
$71,478Estimated Mortgage Balance
$99,466Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,026 /month
Positive
Cash Flow Estimate:
$342 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
$480/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$993
$170,944
2025
$26,026
$144,918
$170,944
No

Tax History

Year
Tax Paid
Assessed Value
2024
$993
$170,944

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Secretary Of Veterans Affairs
Seller Carryback / Seller Financing / Seller Take-Back
$72,000
No
First
Dec 22, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,478
$99,466
58%
42%
$432/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$912/mo
+$810/mo
12.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Baytown

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4713 Indian Trl # 4 | Property Details | No Agent List