$291,250
NAL Estimated Property Value4713 Liberty Rd, Houston, TX, 77026
$333,505 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size15,002 sqft
Building Information
Year Built1940
Land Information
APN0040570000005
Lot Number5-7
SubdivisionAugusta
Land UseResidential
Legal DescriptionLTS 5 6 & 7 BLK 51 AUGUSTA
Census Tract211200
Assessed Land Value$180,000
Assessed Improvement Value$111,250
Assessment Year2025
About this property
ADORABLE AND AFFORDABLE 1 BEDROOM HOME CLOSE TO TOWN. REASONABLE INCOME AND CREDIT PLEASE. NO APPLIANCES. SEND NAME AND EMAIL FOR ONLINE APPLICATION. DRIVE BY FIRST PLEASE.
Investor Tools
$291,250
Estimated Property Value
$170,424Estimated Mortgage Balance
$120,826Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$333,504
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,748 /month
Positive
Cash Flow Estimate:
$583 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,043
$291,250
2025
$180,000
$111,250
$291,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,043
$291,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raymond Pete Montalbano
Seller Carryback / Seller Financing / Seller Take-Back
$205,000
No
First
Feb 27, 2018
Feb 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,424
$120,826
41%
59%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$1,230/mo
$-135/mo
4.5%
