$257,000
NAL Estimated Property Value4714 Burning Tree Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size8,721 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1122350000003
Lot Number3
SubdivisionCountry Club Oaks
Land UseResidential
Legal DescriptionLT 3 COUNTRY CLUB OAKS SEC 6
Census Tract253601
Assessed Land Value$52,969
Assessed Improvement Value$201,603
Assessment Year2025
About this property
COMPLETELY REMODELED HOME!! FRESH EXTERIOR WITH GREAT CURB APPEAL!! 3 BEDROOM 2 BATH INCLUDING SPACIOUS FAMILY ROOM!! NEW FLOORING THROUGHOUT! FULLY REMODELED RESTROOMS!! MODERN STYLE KITCHEN W/ NEW QUARTZ THROUGHOUT!! FRESH INTERIOR PAINT W/ RECESS LIGHTING!! NEW CENTRAL A/C AND HEATING!! UPDATED PLUMBING WITH NEW WATER HEATER!! NEW ROOF 2020!!!! LARGE BACKYARD IN A WELL ESTABLISHED NEIGHBORHOOD!! COME CHECK IT OUT!!
Investor Tools
$257,000
Estimated Property Value
$199,813Estimated Mortgage Balance
$57,187Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,218
$254,572
2025
$52,969
$201,603
$254,572
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,218
$254,572
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$223,100
No
First
Dec 11, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,813
$54,759
21%
78%
$1,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,338/mo
+$384/mo
8.0%
