$1,150,000
NAL Estimated Property Value4715 Ladson Trail, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size11,504 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8707-24-002-0070-907
Lot Number7
SubdivisionTelfair Sec 24
Land UseResidential
Legal DescriptionTELFAIR SEC 24, BLOCK 2, LOT 7, AMENDING PLAT NO 1
Census Tract674401
Assessed Land Value$172,673
Assessed Improvement Value$923,342
Assessment Year2025
About this property
A gorgeous Taylor Morrison home has stucco and stone elevation. Dramatic open floor plan has high ceiling in foyer, formal dining and family room. Huge island kitchen. Stone on fire place wall. Master has bay window. Huge master closet. Two staircases. Wood floor. 3 bedroom has attached bathrooms. 2nd bedroom down. Approx.27x23 media room. Plantation shutters. ceiling fans. Covered patio and out door kitchen. Large back yard. Windows in 3 car attached garage. Water softener. Great schools and location. A must see!
Investor Tools
$1,150,000
Estimated Property Value
$712,633Estimated Mortgage Balance
$437,367Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,900 /month
Positive
Cash Flow Estimate:
$2,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,060/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,972
$1,096,015
2025
$172,673
$923,342
$1,096,015
No
Tax History
Year
Tax Paid
Assessed Value
2025
$18,972
$1,096,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$776,000
No
First
Jan 20, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$712,633
$437,367
38%
62%
$4,653/mo
