$480,000
NAL Estimated Property Value4715 Turner Warnell Rd, Arlington, TX, 76001
$624,000 ARV
Off Market
Commercial
Highlights
Interior
FlooringConcrete, Laminate
Exterior
Lot Size19,166 sqft
Building Information
Year Built1980
Land Information
APNA1828---2D04---20
SubdivisionMep & Prr Co Survey
Land UseIndustrial
Legal DescriptionMEP & PRR CO SURVEY ABSTRACT 1828 TRACT 2D4 & 2F1
Census Tract111408
Assessed Land Value$24,916
Assessed Improvement Value$455,084
Assessment Year2025
About this property
Prime Investment Opportunity located at the Intersection of Turner Warnell & Business HWY 287. This property boasts excellent visibility, 500SF of conditioned office space, and plenty of indoor and outdoor space for your business! Fully Fenced and Secure with Ample parking, located in an excellent central location of the metroplex. Perfect owner user Investment Opportunity. Current Tennant is moving out by 12-1-2024.
Investor Tools
$480,000
Estimated Property Value
$410,601Estimated Mortgage Balance
$69,399Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$624,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,922
$480,000
2025
$24,916
$455,084
$480,000
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,922
$480,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Worthington Bank
Purchase Money Mortgage
$413,600
No
First
Dec 3, 2025
Dec 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,601
$69,399
14%
86%
$2,480/mo
