$267,000
NAL Estimated Property Value4716 Kilpatrick Ave, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size6,913 sqft
Building Information
Year Built1953
Stories1
Land Information
APN40890-3-9
Lot Number9
SubdivisionSunset Heights South Addition
Land UseResidential
Legal DescriptionSUNSET HEIGHTS SOUTH ADDITION BLOCK 3 LOT 9
Census Tract102601
Assessed Land Value$55,000
Assessed Improvement Value$189,045
Assessment Year2025
About this property
Charming home nestled in a great location, offering both convenience and comfort. Floors have been redone, sanded and refinished. Newer marble countertops, new stainless steel appliances, cabinets, refrigerator and stackable washer and dryer, paint, laminant flooring throughout, LED lights and fans. This adorable residence has spacious bedrooms and a large fenced in backyard with additional storage and a shed. This home creates a warm and inviting atmosphere.
Investor Tools
$267,000
Estimated Property Value
$0Estimated Mortgage Balance
$267,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,541
$244,045
2025
$55,000
$189,045
$244,045
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,541
$244,045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$244,045
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
9.1%
