$235,523
NAL Estimated Property Value4717 Rolling Stone Ave, El Paso, TX, 79924
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesSee Remarks
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size8,797 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APNN460-999-0050-2700
Lot Number14
SubdivisionNorth Point
Land UseResidential
Legal Description5 NORTH POINT LOT 14 (8796.89 SQ FT)
Census Tract000111
Assessed Land Value$43,547
Assessed Improvement Value$191,976
Assessment Year2025
About this property
Welcome Home! This charming single-story residence has been beautifully updated with modern details for easy, comfortable living. Located in a well-established neighborhood close to schools and major highways, its the perfect blend of comfort, style and convenience.
Investor Tools
$235,523
Estimated Property Value
$223,598Estimated Mortgage Balance
$11,925Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,413 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,114
$235,523
2025
$43,547
$191,976
$235,523
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,114
$235,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Lending Group Inc
Va
$224,900
Yes
First
Jan 9, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,598
$11,925
5%
95%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$1,349/mo
+$31/mo
7.0%
