$240,055
NAL Estimated Property Value4718 Arborvine Ct, Richmond, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,723 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces1
Land Information
APN8289-05-001-0180-901
Lot Number18
SubdivisionSunrise Meadow Sec 5
Land UseResidential
Legal DescriptionSUNRISE MEADOW SEC 5, BLOCK 1, LOT 18
Census Tract675501
Assessed Land Value$42,187
Assessed Improvement Value$197,868
Assessment Year2025
About this property
Welcome to this super cute starter home in a wonderful quiet subdivision! Lots of upgrades including a massive covered concrete patio added to the back yard- 40 ft x10 ft treated with waterproof stain and sealer and roof is shingled properly! Roof is only 3.5 yrs old, Pergola built in 2014, entire home painted, New AC outdoor unit condenser, home has faux wood blinds on all windows, Primary bedroom has new flooring installed, new water heater. Great opportunity in Richmond! low Taxes!! Make your appointment today.
Investor Tools
$240,055
Estimated Property Value
$220,399Estimated Mortgage Balance
$19,656Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,407
$240,055
2025
$42,187
$197,868
$240,055
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,407
$240,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$227,156
Yes
First
Sep 19, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,399
$19,656
8%
92%
$1,362/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,732/mo
+$48/mo
8.9%
