$250,099
NAL Estimated Property Value4718 Marywood Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size7,279 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1052440000014
Lot Number14
SubdivisionCypressdale
Land UseResidential
Legal DescriptionLT 14 BLK 4 CYPRESSDALE SEC 1
Census Tract553500
Assessed Land Value$50,960
Assessed Improvement Value$199,139
Assessment Year2025
About this property
Cute 3 bed 2 bath home located on a Cul-de-sac in highly sought out Klein School District. The Home features double pane windows, upgraded bathrooms, covered patio, brick on all 4 sides of the house, camera system ,fireplace, title flooring throughout, big kitchen and large driveway. Never flooded ! The home is located close to shopping, Dining and major highways. come see this beauty today!
Investor Tools
$250,099
Estimated Property Value
$205,199Estimated Mortgage Balance
$44,900Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,501 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
$408/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,544
$250,099
2025
$50,960
$199,139
$250,099
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,544
$250,099
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$221,400
No
First
Jun 14, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,199
$44,900
17%
82%
$1,328/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,736/mo
+$724/mo
11.8%
