$2,715,000
NAL Estimated Property Value4719 Shetland Ln, Houston, TX, 77027
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size9,182 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN0772460210005
Lot Number5
SubdivisionAfton Oaks
Land UseResidential
Legal DescriptionLT 5 BLK 3 AFTON OAKS SEC 5
Census Tract411600
Assessed Land Value$859,000
Assessed Improvement Value$1,691,000
Assessment Year2025
About this property
Classic ranch home in charming neighborhood of Afton Oaks. Home features include recently updated kitchen with marble countertops and stainless steel appliances. Open concept living/dining and a fabulous layout. Hardwood oak floors dress up all bedrooms and living areas. Secondary bedrooms are well appointed in a private hallway with a shared bathroom. The owner's suite offers plenty of space, double sinks and walk-in closet. Enjoy walks under tree-lined streets and conveniences to high-end retail and restaurants. All info per seller
Investor Tools
$2,715,000
Estimated Property Value
$1,873,316Estimated Mortgage Balance
$841,684Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,290 /month
Positive
Cash Flow Estimate:
$5,430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,625/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,925
$2,550,000
2025
$859,000
$1,691,000
$2,550,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,925
$2,550,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$1,912,500
No
First
Nov 20, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,873,316
$997,684
34%
69%
$10,859/mo
