Last 24 Hours
$149,000
NAL Estimated Property Value472 S Circle Dr, Livingston, TX, 77351
$193,700 ARV
Off Market
2 Beds
2 Bath
912 Sq Ft
$136.51 / sqft
Built in 1986Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size5,097 sqft
Building Information
Year Built1986
Roof Type115
Garage Spaces2
Land Information
APNL0200092100
Lot Number15
SubdivisionLake Livingston Estates Section 5
Land UseResidential
Legal DescriptionLAKE LIVINGSTON ESTATES SECTION 5 BLK 2 LOT 15
Census Tract210206
Assessed Land Value$2,040
Assessed Improvement Value$98,949
Assessment Year2025
About this property
Cute 2 bedroom 1 bath home sitting on a waterview lot. Home has a 2 car carport, with car car wide concrete drive way. brick siding and brick planters on the front,fire place. Located in a lake side subdivision. This house is very clean. Small out building in back with a lean to.
Investor Tools
$149,000
Estimated Property Value
$86,044Estimated Mortgage Balance
$62,956Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$193,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,471
$100,989
2025
$2,040
$98,949
$100,989
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,471
$100,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Capital Bank Ssb
Conventional
$97,650
No
First
Apr 29, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,044
$67,956
44%
58%
$586/mo
12.4%