Last 24 Hours
$761,897
NAL Estimated Property Value4720 Yellowstone Boulevard, Houston, TX, 77021
$811,551 ARV
Off Market
Commercial
1 Beds
1 Bath
5,796 Sq Ft
$362.32 / sqft
Built in 2011Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Forced Air Unit
CoolingExterior
Lot Size9,448 sqft
Building Information
Year Built2011
Land Information
APN1326470010001
Land UseCommercial
Legal DescriptionRES A BLK 1 VIEW TOP
Census Tract313500
Assessed Land Value$170,064
Assessed Improvement Value$591,833
Assessment Year2025
About this property
Welcome to Yellowstone, a peaceful sanctuary conveniently located just outside the busy Medical Center area and near the University of Houston. This fully occupied property includes 8 spacious one-bedroom units on Yellowstone and 4 units on Liverpool, all located on the second floor. Each unit features an open-concept layout with a spacious bedroom, full bath, and walk-in closet. Please respect tenant privacy and do not disturb occupants.
Investor Tools
$761,897
Estimated Property Value
$649,705Estimated Mortgage Balance
$112,192Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,600 /month
Positive
Cash Flow Estimate:
$4,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,610
$761,897
2025
$170,064
$591,833
$761,897
No
Tax History
Year
Tax Paid
Assessed Value
2020
$10,610
$761,897
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veritex Community Bank
Commercial
$750,000
No
First
Sep 16, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$649,705
$112,192
14%
85%
$4,497/mo
12.4%