$973,000
NAL Estimated Property Value4721 Banning Drive A, Houston, TX, 77027
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Refrigerator
Exterior
Exterior FeaturesBalcony
Lot Size1,799 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1348300010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 BANNING OAKS
Census Tract411600
Assessed Land Value$191,250
Assessed Improvement Value$438,264
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION! Beautiful 3 bedroom each with a private bath, plus half bathroom, oak hardwood flooring throughout the house, Italian Carrara marble countertops, stainless steel appliances, high ceilings, walk-in closets, balcony with gas connection for your outdoor cooking, tons of natural lights, private back yard and much more! Walking distance to the River Oaks District, the Highland Village and the Galleria. Nearby shopping, dining and to main city freeways. Washer, Dryer, Refrigerator and Wine Cooler are included. NO HOA FEE!
Investor Tools
$973,000
Estimated Property Value
$471,399Estimated Mortgage Balance
$501,601Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,838 /month
Positive
Cash Flow Estimate:
$1,946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,099
$629,514
2025
$191,250
$438,264
$629,514
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,099
$629,514
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexera Holding Llc
Unknown
$476,250
No
First
Oct 9, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$471,399
$501,601
51%
48%
$2,856/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,856/mo
$-276/mo
3.2%
