$2,100,000
4721 Yellowstone Blvd, Houston, TX, 77021
On Market
Just Added
Commercial
Highlights
Interior
Exterior
Lot Size28,998 sqft
Building Information
Year Built2000
Land Information
APN0572750060007
Lot Number7-11
SubdivisionGrand Park
Land UseCommercial
Legal DescriptionLTS 7 THRU 11 & TR 12 BLK 6 GRAND PARK
Census Tract313500
Assessed Land Value$522,000
Assessed Improvement Value$1,040,844
Assessment Year2025
About this property
Welcome to Yellowstone, a peaceful sanctuary conveniently located just outside the busy Medical Center area and near the University of Houston. This fully occupied property includes 8 spacious one-bedroom units on Yellowstone and 4 units on Liverpool, all located on the second floor. Each unit features an open-concept layout with a spacious bedroom, full bath, and walk-in closet. Please respect tenant privacy and do not disturb occupants.
Investor Tools
$0Estimated Mortgage Balance
$1,562,844Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,600 /month
Positive
Cash Flow Estimate:
$4,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,046/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,740
$1,562,844
2025
$522,000
$1,040,844
$1,562,844
No
Tax History
Year
Tax Paid
Assessed Value
2020
$16,740
$1,562,844
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,562,844
100%
0%
$0/mo
