$790,030
NAL Estimated Property Value4722 Sylvester St, Dallas, TX, 75219
Off Market
Commercial
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
Exterior
Exterior FeaturesStorage
Lot Size30,012 sqft
Building Information
Year Built1940
Stories1
Land Information
APN002292000913A0000
Lot Number13A
Land UseConverted Residence (Frame Exterior)
Legal DescriptionSYLVESTER HOLLOW BLK 9/2292 LT 13A ACS 0.689 INT202000320107 DD10302020 CO-DC 2292 009 01300 2002292 009
Census Tract000401
Assessed Land Value$720,290
Assessed Improvement Value$69,740
Assessment Year2025
About this property
Creek Side!! 4 lots total, zoned MULTI-FAMILY 2 located in Oaklawn. 2 Lots have been platted together. Seller will not sell separately. 2 separate 1 story pier and beam homes each with 2 bedrooms per unit. Both rented out with rents totaling $2600 per month. Tenants leased through the year they want to stay but can be moved with 30 day notice. Each home has separate address. 4722 and 4714 Sylvester. Survey listed in documents. All 4 lots are out of flood zone.
Investor Tools
$790,030
Estimated Property Value
$462,973Estimated Mortgage Balance
$327,057Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,740 /month
Positive
Cash Flow Estimate:
$1,580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,801/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,657
$790,030
2025
$720,290
$69,740
$790,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,657
$790,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$471,992
No
First
Apr 27, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$462,973
$327,057
41%
59%
$2,830/mo
